
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (8.152999) | (2.161341) | (0.92236) | (1.588495) | (0.738406) | (0.70785) | |
Total Operating Expenses | 8.577785 | 2.33636 | 0.969943 | 1.588495 | 0.738406 | 0.707849 | |
R&D Expenses | 0.834623 | - | - | - | - | - | |
Selling General & Admin Expenses | 5.609043 | 1.757803 | 0.718333 | 1.02705 | 0.738507 | 0.76754 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.004126) | (0.00154) | (0.003163) | (0.004707) | (0.005795) | (0.006216) | |
Interest Income | 0.0202 | - | 0.001011 | 0.004743 | 0.001161 | 0.001015 | |
Income Tax Expense | 0.409094 | 0.175965 | (0.140549) | - | - | - | |
Net Income | |||||||
Net Income | (8.3131) | (3.055112) | (1.129922) | (5.136994) | (1.344) | (0.452794) | |
Supplemental | |||||||
EBIT | (8.152999) | (2.161341) | (1.062909) | (5.053204) | (1.338388) | (0.423584) | |
EBITDA | (8.152999) | (2.161341) | (0.92236) | (1.588495) | (0.738406) | 0.158327 | |