
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0125 | 0.0106 | 0.009218 | 0.00637 | 0.007246 | 0.007916 | |
Gross Profit | (0.0125) | (0.0106) | (0.009218) | (0.00637) | (0.007246) | (0.007916) | |
Operating Expenses & Income | |||||||
Operating Income | (1.943647) | (5.610149) | (4.576565) | (5.862485) | (3.713606) | (3.7248) | |
Total Operating Expenses | 1.943647 | 5.610149 | 4.576565 | 5.862485 | 3.713606 | 3.7248 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.084321 | 3.444051 | 2.156847 | 2.083973 | 1.59793 | 1.653061 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0211) | - | - | - | - | - | |
Interest Income | - | 0.0134 | 0.0448 | 0.105297 | 0.0201 | 0.0249 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (1.856952) | (5.383735) | (4.547457) | (5.716903) | (3.676689) | (3.69996) | |
Supplemental | |||||||
EBIT | (1.942403) | - | - | - | - | - | |
EBITDA | (1.931111) | (5.373164) | - | - | - | - | |