

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 764.4 | 417.5 | 82,597 | 82,296 | 83,699 | 84,743 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 360.4 | 201.4 | 37,338 | 37,231 | 37,981 | 38,131 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (38.13) | (51.34) | (32,743) | (43,101) | (39,830) | (40,701) | |
Interest Income | 386.6 | 305.7 | 85,118 | 90,777 | 87,314 | 88,786 | |
Income Tax Expense | 54.32 | 11.81 | - | - | - | - | |
Net Income | |||||||
Net Income | 209.9 | 74.58 | 19,142 | 19,722 | 21,338 | 21,697 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |