
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 9,701 | 6,454 | 6,174 | 5,462 | 5,240 |
COGS | 5,142 | 4,685 | 4,333 | 4,184 | 4,096 |
Gross Profit | 4,559 | 1,769 | 1,841 | 1,278 | 1,144 |
Operating Expenses & Income | |||||
Operating Income | 2,619 | (6) | 109 | (475) | (782) |
Total Operating Expenses | 7,082 | 6,460 | 6,065 | 5,937 | 6,022 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 1,333 | 1,226 | 1,111 | 1,032 | 1,045 |
Earnings from Continuing Operations | |||||
Interest Expense | (24) | (24) | (26) | (19) | (84) |
Interest Income | 27 | 74 | 63 | 24 | 17 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 1,975 | (167) | (5) | (937) | (1,204) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |