

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,831.8 | 3,790.3 | 82,597 | 82,296 | 83,699 | 86,796 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1,806.7 | 1,828.5 | 37,338 | 37,231 | 37,981 | 38,214 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (191.1) | (466.1) | (32,743) | (43,101) | (39,830) | (42,056) | |
Interest Income | 1,937.8 | 2,775.2 | 85,118 | 90,777 | 87,314 | 90,750 | |
Income Tax Expense | 272.3 | 107.2 | - | - | - | - | |
Net Income | |||||||
Net Income | 1,051.9 | 677.1 | 19,142 | 19,722 | 21,338 | 22,610 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |