
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (2.180945) | (1.415406) | (1.512348) | (1.32455) | (1.961581) | (1.961581) | |
Total Operating Expenses | 2.180945 | 1.415406 | 1.512348 | 1.32455 | 1.961581 | 1.961581 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.180945 | 0.915729 | 0.967054 | 0.708124 | 1.280725 | 1.280725 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (2.284996) | (1.439519) | (1.565569) | (1.348962) | (2.046884) | (2.046884) | |
Supplemental | |||||||
EBIT | (2.180945) | (1.415406) | (1.512348) | (1.32455) | (1.961581) | (1.961581) | |
EBITDA | - | (1.415406) | (1.512348) | (1.32455) | (1.961581) | (1.961581) | |