
| 2020 | 2021 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.888762 | 2.17111 | 2.17111 | - | 2.594148 | |
COGS | 0.654613 | 1.252745 | 1.252745 | - | 1.001046 | |
Gross Profit | 0.234149 | 0.918365 | 0.918365 | - | 1.593102 | |
Operating Expenses & Income | ||||||
Operating Income | (0.96835) | (0.18324) | (0.18324) | - | 0.39667 | |
Total Operating Expenses | 1.202498 | 1.101603 | 1.101603 | - | 1.196429 | |
R&D Expenses | 0.788878 | 0.704192 | 0.704192 | - | 0.626455 | |
Selling General & Admin Expenses | - | - | - | - | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.128843) | (0.11461) | (0.11461) | - | (0.174747) | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | - | (0.000001) | (0.000001) | - | (0.0316) | |
Net Income | ||||||
Net Income | (1.087193) | 0.232087 | 0.232087 | - | 0.253535 | |
Supplemental | ||||||
EBIT | (0.958349) | 0.346702 | 0.346702 | - | 0.396674 | |
EBITDA | (0.736429) | 0.571453 | 0.571453 | - | 0.460984 | |