
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.157204 | 0.221585 | 0.256385 | - | - | - | |
COGS | 0.179816 | 0.144664 | 0.255739 | - | - | - | |
Gross Profit | (0.0226) | 0.0769 | 0.000646 | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (3.156997) | (1.926461) | (2.873679) | (0.44737) | (0.178858) | (0.17921) | |
Total Operating Expenses | 3.314201 | 2.148046 | 3.130064 | 0.44737 | 0.178858 | 0.17921 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.899697 | 1.518684 | 2.192299 | 0.41603 | 0.174849 | 0.175442 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0106) | (0.0135) | (0.007014) | (0.002838) | (0.003137) | (0.003286) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (2.922758) | 3.149492 | (7.488788) | (0.476591) | (0.179538) | (0.182379) | |
Supplemental | |||||||
EBIT | - | 3.159609 | (7.481774) | (0.473753) | (0.176401) | (0.179093) | |
EBITDA | - | 3.644307 | (6.734587) | (0.442412) | (0.172392) | (0.175325) | |