
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0982 | 0.140177 | 0.0911 | 0.207709 | 0.166028 | 0.21268 | |
COGS | 0.019 | 4.525633 | 0.0114 | 0.0186 | 0.122651 | 0.303215 | |
Gross Profit | 0.0792 | (4.385456) | 0.0797 | 0.189092 | 0.0434 | (0.0905) | |
Operating Expenses & Income | |||||||
Operating Income | (0.914714) | (4.525633) | (9.94104) | (6.900154) | (4.090027) | (2.508688) | |
Total Operating Expenses | 1.012873 | 4.66581 | 10.03 | 7.107863 | 4.133403 | 2.434993 | |
R&D Expenses | 0.48921 | 0.497121 | 1.390545 | 1.935085 | 1.277995 | 86.66 | |
Selling General & Admin Expenses | 0.498315 | 4.15227 | 8.638099 | 5.164567 | 2.826968 | 284.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0419) | (0.0712) | (0.005335) | - | (0.720996) | (0.110974) | |
Interest Income | - | - | - | 0.0115 | - | - | |
Income Tax Expense | (0.0419) | 0.0712 | 0.001358 | 0.0772 | 213.4 | (677.1) | |
Net Income | |||||||
Net Income | (0.830872) | (4.667993) | 3.977 | (6.979348) | (4.694) | (3.659649) | |
Supplemental | |||||||
EBIT | (0.914714) | (4.525633) | (9.94104) | (6.900154) | (4.181484) | (3.038341) | |
EBITDA | (0.875277) | (4.467587) | (9.929607) | (6.881537) | (4.162206) | (3.019632) | |