
| 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 7.984 | 13.87 | 73.18 | 73.64 |
COGS | 6.452 | 10.83 | 36.45 | 29.04 |
Gross Profit | 1.532 | 3.041 | 36.73 | 54.8 |
Operating Expenses & Income | ||||
Operating Income | 6.448 | (8.85) | 1.823 | (24.01) |
Total Operating Expenses | (4.916) | 11.89 | 34.91 | 84.79 |
R&D Expenses | - | - | - | - |
Selling General & Admin Expenses | 2.926 | 2.792 | 27.44 | 18.46 |
Earnings from Continuing Operations | ||||
Interest Expense | (1.132) | (3.939) | (19.73) | (17.12) |
Interest Income | - | - | - | - |
Income Tax Expense | 1.473 | (1.587) | (4.149) | 5.033 |
Net Income | ||||
Net Income | 3.843 | (11.56) | (26.93) | (78.16) |
Supplemental | ||||
EBIT | 6.448 | (9.209) | (16.75) | - |
EBITDA | 12.9 | 1.618 | 7.487 | - |