
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.011 | 0.0117 | 0.0279 | 0.0482 | 0.0557 | 0.0536 | |
Gross Profit | (0.011) | (0.0117) | (0.0279) | (0.0482) | (0.0557) | (0.0536) | |
Operating Expenses & Income | |||||||
Operating Income | (2.03552) | (1.232414) | (2.50675) | (2.061165) | (2.252925) | (3.192719) | |
Total Operating Expenses | 2.427765 | 1.903996 | 2.478898 | 2.061165 | 2.252925 | 3.192719 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.813422 | 1.178717 | 0.299622 | 1.937672 | 2.134183 | 3.035658 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0126) | (0.0192) | (0.0297) | (0.105882) | (0.0193) | (0.0213) | |
Interest Income | 0.0243 | 0.0817 | 0.190715 | 0.0121 | 0.008427 | 0.0265 | |
Income Tax Expense | 0.391576 | 0.620889 | 0.769947 | - | - | - | |
Net Income | |||||||
Net Income | (2.049316) | (1.249352) | (2.635194) | (2.576471) | (2.537882) | (3.698694) | |
Supplemental | |||||||
EBIT | (2.03552) | (1.232414) | (2.506746) | - | - | - | |
EBITDA | (2.024496) | (1.220699) | (2.47889) | - | - | - | |