
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.12 | 15.22 | 24.35 | 25.98 | 7.145 | - | |
COGS | 19.67 | 34 | 51.74 | 54.05 | 0.76 | 0.006 | |
Gross Profit | (18.55) | (18.78) | (27.38) | (28.07) | 6.385 | (0.006) | |
Operating Expenses & Income | |||||||
Operating Income | (111.2) | (62.68) | (71.93) | (67.46) | (114.4) | (86.06) | |
Total Operating Expenses | 92.67 | 43.9 | 44.55 | 39.39 | 120.8 | 86.06 | |
R&D Expenses | 19.67 | 32.66 | 48.93 | 51.03 | 90.96 | 63.49 | |
Selling General & Admin Expenses | 18.51 | 40.18 | 44.55 | 36.75 | 29.82 | 22.57 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.665) | (0.23) | (0.231) | (0.154) | - | - | |
Interest Income | 0.013 | 2.398 | 6.4 | 3.925 | 6.231 | 6.264 | |
Income Tax Expense | 0.002 | - | - | - | - | - | |
Net Income | |||||||
Net Income | (110.1) | (60.51) | (65.77) | (63.69) | (20.6) | (79.83) | |
Supplemental | |||||||
EBIT | (37.06) | (58.96) | (65.53) | (64.82) | (20.6) | - | |
EBITDA | (36.96) | (58.8) | (65.36) | (64.63) | (20.52) | (81.29) | |