
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0115 | 0.0227 | 0.0187 | 0.012 | 0.009958 | 0.009918 | |
Gross Profit | (0.0115) | (0.0227) | (0.0187) | (0.012) | (0.009958) | (0.009918) | |
Operating Expenses & Income | |||||||
Operating Income | (2.17964) | (4.046024) | (2.87447) | (2.854722) | (2.417484) | (2.741577) | |
Total Operating Expenses | 2.168174 | 4.023283 | 2.855717 | 2.854722 | 2.417484 | 2.741577 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.963428 | 1.441445 | 0.477598 | 1.696403 | 1.468841 | 1.688011 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.388993) | (0.339163) | (0.261958) | (1.523618) | (1.506829) | (1.564308) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.382637 | (0.416659) | (0.00045) | - | - | - | |
Net Income | |||||||
Net Income | (2.563465) | (3.811851) | (3.135973) | (4.302113) | (4.529971) | (4.909257) | |
Supplemental | |||||||
EBIT | (2.17964) | (4.046024) | (2.874469) | - | - | - | |
EBITDA | (2.168174) | (4.023283) | (2.85572) | - | - | - | |