

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.375417 | 0.284271 | 0.1725 | 8.346479 | 34.52 | 45.06 | |
COGS | 0.383157 | 0.378154 | 0.447592 | 8.92071 | - | - | |
Gross Profit | (0.113157) | (0.0939) | (0.275092) | (0.791892) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | 0.626428 | (0.486896) | (0.737065) | (2.567117) | - | - | |
Total Operating Expenses | 0.748989 | 0.771167 | 0.909565 | 6.838706 | 33.97 | 30.92 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.748989 | 0.315725 | 0.42017 | 2.496482 | 4.912649 | 5.117599 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.606461) | (0.667113) | (0.792516) | (0.932984) | (0.209619) | (0.0722) | |
Interest Income | 0.066 | 0.601682 | 0.605278 | 0.844168 | - | 0.115542 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 0.02 | (0.215376) | 0.201967 | 1.312204 | (0.564567) | 12.94 | |
Supplemental | |||||||
EBIT | 0.626428 | - | - | - | - | - | |
EBITDA | - | 0.451737 | - | - | - | - | |