

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 17.65 | 23.81 | 30.92 | 11.88 | 19.29 | 31.16 | |
COGS | 9.893 | 13.59 | 16.17 | 7.582 | 10.05 | 17.63 | |
Gross Profit | 7.753 | 10.23 | 14.74 | 4.293 | 9.238 | 13.53 | |
Operating Expenses & Income | |||||||
Operating Income | (21.08) | (10.44) | (13.3) | (27.42) | (47.69) | (75.12) | |
Total Operating Expenses | 28.91 | 20.66 | 28.04 | 31.72 | 56.93 | 88.65 | |
R&D Expenses | 5.618 | 3.862 | 4.398 | 7.026 | 14.88 | 21.91 | |
Selling General & Admin Expenses | 14.07 | 11.47 | 17.29 | 16.32 | 14.39 | 22.22 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.927273) | (0.753546) | (1.326) | (1.949797) | (0.224) | (2.173797) | |
Interest Income | 0.009 | 0.005 | 0.09 | 0.174 | 6.128 | 3.398 | |
Income Tax Expense | 0.013 | (3.238) | 0.23 | 3.086 | (0.163) | 2.923 | |
Net Income | |||||||
Net Income | (20.34) | (27.48) | (15.36) | (13.45) | (6.072) | (19.52) | |
Supplemental | |||||||
EBIT | (21.08) | (12.31) | (13.89) | (26.96) | (37.99) | (64.94) | |
EBITDA | (20.09) | (11.71) | (13.27) | (26.28) | (37.73) | (63.63) | |