
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.317 | 1.031 | - | 2.187 | - | - | |
Gross Profit | (0.317) | (1.031) | (1.051) | (2.187) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (14.67) | (15.97) | (10.31) | 0.008309 | (1.903) | (0.861537) | |
Total Operating Expenses | 14.35 | 14.94 | 0.0106 | (0.008309) | 1.903 | 0.861538 | |
R&D Expenses | 6.599 | 7.359 | 4.644 | 0.004904 | 0.529 | 0.360349 | |
Selling General & Admin Expenses | 0.007665 | 0.00666 | 0.004719 | 0.002902 | - | 0.001116 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.311) | (0.366) | (0.457) | - | (0.002) | (0.002) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.144212) | (0.0171) | (0.0109) | (0.008506) | (1.79) | (0.82837) | |
Supplemental | |||||||
EBIT | (143.9) | (0.0167) | (0.0107) | (0.007864) | - | - | |
EBITDA | (143.6) | (0.0163) | (0.0102) | (0.006511) | (1.903) | (0.863449) | |