

| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,719.4 | 2,713.2 | 2,819.6 | 3,466.2 | 439.6 | 2,345.1 | |
COGS | 2,300.8 | 2,308.9 | 2,370 | 2,550.4 | 168.3 | 1,344.6 | |
Gross Profit | 418.6 | 404.2 | 449.6 | 915.8 | 271.3 | 1,000.5 | |
Operating Expenses & Income | |||||||
Operating Income | 219.5 | 186.4 | 206.2 | 668.6 | 108.8 | 691.4 | |
Total Operating Expenses | 199.1 | 217.9 | 243.5 | 247.1 | 331.6 | 1,079 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 24.86 | 153.4 | 542.7 | 550.4 | 75.21 | 136.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (52.07) | (58.33) | (49.3) | (41.76) | (4.906) | (23) | |
Interest Income | 0.0893 | 1.294408 | 0.177541 | 9.528607 | 1.159 | 3.022696 | |
Income Tax Expense | 34.68 | 14.09 | 35.35 | 131.9 | - | 127.7 | |
Net Income | |||||||
Net Income | 126.5 | 110.3 | 89.03 | 499.1 | 83.83 | 535.5 | |
Supplemental | |||||||
EBIT | 213.2 | 182.8 | 173.7 | 672.8 | - | - | |
EBITDA | 450.9 | 498.2 | 515.3 | 1,069 | 152.2 | 694.2 | |