
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.724265 | 0.898599 | 0.47866 | 0.295 | 0.189982 | 0.305081 | |
COGS | 0.198626 | 0.009156 | 0.0157 | - | - | - | |
Gross Profit | 0.525639 | 0.889443 | 0.462988 | 0.295 | 0.19 | 0.305 | |
Operating Expenses & Income | |||||||
Operating Income | (6.266789) | (1.37538) | (1.709407) | (0.868438) | (1.124733) | (0.931676) | |
Total Operating Expenses | 6.991053 | 2.264823 | 2.188067 | 1.163438 | 1.314715 | 1.236766 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.41944 | 5.943038 | 2.105334 | 1.133438 | 0.796031 | 0.835807 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | 0.008332 | 0.009863 | 0.007317 | |
Income Tax Expense | (1.138059) | 0.564903 | (0.000001) | - | (0.0297) | (0.006537) | |
Net Income | |||||||
Net Income | (6.804131) | (1.27484) | (2.067873) | (0.925249) | (1.173221) | (1.096611) | |
Supplemental | |||||||
EBIT | (6.279464) | (1.313969) | (1.497631) | (0.868438) | (1.953814) | (0.895376) | |
EBITDA | (6.080838) | (1.304813) | (1.481959) | (0.856897) | (0.976907) | (1.017401) | |