

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.112951) | (0.951986) | (1.929052) | (2.207324) | (1.985207) | (1.985207) | |
Total Operating Expenses | 1.112951 | 0.951986 | 1.929052 | 2.207324 | 1.985207 | 1.985207 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.445621 | 0.476169 | 1.478097 | 0.841941 | 0.803651 | 0.803651 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | 0.142646 | 0.0517 | 0.0306 | 0.0306 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (1.138085) | (0.973757) | 23.88 | (2.059424) | (2.011982) | (2.01198) | |
Supplemental | |||||||
EBIT | (1.112951) | (0.951986) | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |