
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.381106) | (1.321875) | (1.764719) | (2.57289) | (1.500541) | (0.764669) | |
Total Operating Expenses | 0.317588 | 1.321875 | 1.764719 | 2.57289 | 1.500541 | 0.764669 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2,616) | (1.409243) | (7,428) | - | - | - | |
Interest Income | - | 1.409243 | 1.322993 | 0.42094 | 0.0989 | 0.0845 | |
Income Tax Expense | (2,616) | 0.314 | 0.132 | 0.08 | 0.013 | 0.006 | |
Net Income | |||||||
Net Income | (0.314972) | (0.226632) | (1.147608) | (2.23195) | (1.41469) | (0.690187) | |
Supplemental | |||||||
EBIT | (0.698696) | (1.321875) | (1.00818) | (2.57289) | (1.500541) | (0.797721) | |
EBITDA | (0.31759) | (1.321875) | 0.756539 | (2.57289) | (1.500541) | (0.815743) | |