

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 22.26 | 23.2 | 30.92 | 11.88 | 19.29 | 41.68 | |
COGS | 13.17 | 13.4 | 16.17 | 7.582 | 10.05 | 23.36 | |
Gross Profit | 9.088 | 9.799 | 14.74 | 4.293 | 9.238 | 18.32 | |
Operating Expenses & Income | |||||||
Operating Income | (26.69) | 2.583 | (13.3) | (27.42) | (47.69) | (115.5) | |
Total Operating Expenses | 35.78 | 7.216 | 28.04 | 31.72 | 56.93 | 133.8 | |
R&D Expenses | 7.007 | 2.308 | 4.398 | 7.026 | 14.88 | 32.4 | |
Selling General & Admin Expenses | 18.73 | 3.091 | 17.29 | 16.32 | 14.39 | 17.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.108) | (0.789) | (1.326) | (2.214) | (0.224) | (0.86473) | |
Interest Income | 0.009 | 0.005 | 0.09 | 0.174 | 6.128 | - | |
Income Tax Expense | (0.093) | (3.245) | 0.23 | 3.086 | (0.163) | (0.768095) | |
Net Income | |||||||
Net Income | (24.09) | 5.77 | (15.36) | (13.45) | (6.072) | (61.66) | |
Supplemental | |||||||
EBIT | (21.39) | (12.64) | (13.89) | (26.96) | (37.99) | (115.5) | |
EBITDA | (20.4) | (12.04) | (13.27) | (26.28) | (37.73) | (107.8) | |