

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | (0.851922) | 5.023072 | 13.09 | 6.616358 | 21.21 | 22.79 | |
COGS | 125.7 | 37.67 | 38.35 | 28.84 | 30.77 | 35.39 | |
Gross Profit | (126.5) | (32.65) | (25.26) | (22.23) | (9.555) | (12.6) | |
Operating Expenses & Income | |||||||
Operating Income | (185.1) | (129.1) | (105.3) | (73.89) | (47.44) | (60.65) | |
Total Operating Expenses | 58.57 | 96.43 | 80.04 | 51.66 | 37.88 | 48.04 | |
R&D Expenses | 11.61 | 23.21 | 24.47 | 9.149055 | 13.16 | 18.56 | |
Selling General & Admin Expenses | 40.16 | 72.22 | 53.47 | 41.61 | 24.72 | 29.48 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (6.737902) | (0.332707) | (8.731247) | (22.24) | (17.42) | (12.74) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (21.85) | (11.81) | 0.110523 | (0.117061) | 0.004 | (0.03) | |
Net Income | |||||||
Net Income | (401.3) | (117.3) | (123.9) | (101.8) | (64.09) | (68.71) | |
Supplemental | |||||||
EBIT | (178.3) | (116.9) | (104.4) | (79.67) | (46.66) | - | |
EBITDA | (176.4) | (115) | (100.3) | (71.76) | (45.43) | (52.3) | |