

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.30375 | 0.116502 | 1.529632 | 8.484379 | 16.1 | 18.3 | |
COGS | 0.350702 | 0.057 | 1.289118 | 7.578729 | 11.63 | 12.8 | |
Gross Profit | (0.047) | 0.0595 | 0.240514 | 0.90565 | 4.474907 | 5.500456 | |
Operating Expenses & Income | |||||||
Operating Income | (7.561731) | (12.77) | (14.74) | (15.47) | (18.52) | (20.21) | |
Total Operating Expenses | 7.514779 | 12.83 | 14.98 | 16.37 | 23 | 25.71 | |
R&D Expenses | - | - | 1.669318 | 2.28994 | 1.538923 | 1.284005 | |
Selling General & Admin Expenses | 6.123922 | 10.4 | 11.83 | 11.71 | 14.81 | 16.07 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.294923) | (0.488704) | (0.616214) | (0.726095) | (0.592755) | (0.530796) | |
Interest Income | 0.003694 | 0.21229 | 0.239353 | 0.0375 | - | 0.002979 | |
Income Tax Expense | 0.294923 | (0.312793) | 0.800778 | - | - | - | |
Net Income | |||||||
Net Income | (7.897085) | (12.53) | (14.93) | (16.16) | (19.35) | (20.95) | |
Supplemental | |||||||
EBIT | (7.602162) | (12.05) | (14.31) | (15.44) | (18.76) | (20.42) | |
EBITDA | (7.535286) | (11.56) | (13.2) | (13.68) | (16.93) | (18.63) | |