

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.221287 | 0.175048 | 0.0479 | 0.0318 | 0.0334 | 0.0347 | |
Gross Profit | (0.221287) | (0.175048) | (0.0479) | (0.0318) | (0.0334) | (0.0347) | |
Operating Expenses & Income | |||||||
Operating Income | (6.396331) | (9.789383) | (6.265997) | (5.221603) | (4.850269) | (5.297952) | |
Total Operating Expenses | 6.396331 | 9.789383 | 6.265997 | 5.221603 | 4.850269 | 5.297952 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 6.175044 | 8.231187 | 6.218139 | 5.189801 | 4.816844 | 5.263221 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0102) | (0.003032) | (0.001656) | (0.001003) | (0.000271) | (0.000037) | |
Interest Income | 0.539173 | 1.150931 | 1.524904 | 1.275888 | 0.621461 | 0.750765 | |
Income Tax Expense | 10.44 | 11.75 | - | - | - | - | |
Net Income | |||||||
Net Income | (10.06) | (42.78) | (10.43) | (10.22) | (12.37) | (13.3) | |
Supplemental | |||||||
EBIT | (7.312976) | (7.49824) | (7.410708) | (8.198743) | (8.637367) | (8.683796) | |
EBITDA | 0.611903 | (30.85) | (7.36285) | (8.166941) | (8.603942) | (8.649065) | |