

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.000265 | 0.000195 | 0.000144 | 0.000078 | 0.000328 | 0.000312 | |
Gross Profit | (0.000265) | (0.000195) | (0.000144) | (0.000078) | (0.000328) | (0.000312) | |
Operating Expenses & Income | |||||||
Operating Income | (5.121916) | (4.606774) | (2.7847) | (1.048143) | (3.19937) | (3.294227) | |
Total Operating Expenses | 5.064092 | 4.404195 | 2.784552 | 1.048143 | 3.19937 | 3.294227 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.825357 | 1.487397 | 1.518544 | 0.853642 | 1.185667 | 1.171983 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000492) | (0.001853) | - | - | - | - | |
Interest Income | 0.02 | - | 0.034 | 0.0336 | 0.0399 | 0.006281 | |
Income Tax Expense | (0.0576) | (0.0361) | (0.000004) | - | - | - | |
Net Income | |||||||
Net Income | (4.633983) | (2.68734) | (2.806204) | (1.009278) | (1.025251) | (3.233638) | |
Supplemental | |||||||
EBIT | (5.121916) | (4.606774) | (2.784704) | - | - | - | |
EBITDA | (5.121651) | (4.606579) | (2.78456) | - | - | - | |