

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.000338 | 0.000195 | 0.000144 | 0.000078 | 0.000328 | 0.000297 | |
Gross Profit | (0.000338) | (0.000195) | (0.000144) | (0.000078) | (0.000327) | (0.000296) | |
Operating Expenses & Income | |||||||
Operating Income | (6.453679) | (4.441095) | (2.784552) | (1.048065) | (3.196762) | (3.312287) | |
Total Operating Expenses | 6.453679 | 4.404195 | 2.784552 | 1.048065 | 3.196434 | 3.311991 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.326235 | 1.487397 | 1.180116 | 0.853642 | 1.185667 | 1.189026 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000627) | (0.001853) | - | - | - | - | |
Interest Income | 0.0255 | - | 0.034 | 0.0336 | 0.0399 | 0.006281 | |
Income Tax Expense | (0.0734) | (0.0361) | (0.000004) | - | - | - | |
Net Income | |||||||
Net Income | (5.905548) | (2.68734) | (2.806204) | (1.009278) | (1.024414) | (3.252174) | |
Supplemental | |||||||
EBIT | (6.454017) | (4.44129) | (2.784696) | (1.048143) | (3.196762) | (3.312288) | |
EBITDA | (6.453679) | (4.441095) | (2.784552) | (1.048065) | (3.196434) | (3.311827) | |