
| 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 4.135059 | 4.169931 | 6.825879 | 3.951649 |
COGS | 3.275299 | 3.384227 | 4.385279 | 3.539478 |
Gross Profit | 0.85976 | 0.785704 | 2.4406 | 0.412171 |
Operating Expenses & Income | ||||
Operating Income | (0.360859) | (0.641452) | (0.77109) | (2.548875) |
Total Operating Expenses | 4.495918 | 4.811383 | 7.596969 | 6.500524 |
R&D Expenses | - | - | - | - |
Selling General & Admin Expenses | 1.220619 | 1.427156 | 3.21169 | 2.961046 |
Earnings from Continuing Operations | ||||
Interest Expense | (0.0133) | (0.0354) | (0.0616) | (0.129803) |
Interest Income | - | - | - | - |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | (0.354743) | (0.596881) | (0.648854) | (2.543959) |
Supplemental | ||||
EBIT | - | - | - | - |
EBITDA | - | - | - | - |