
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0159 | 0.0142 | 0.0116 | 0.0104 | 0.009262 | 0.007796 | |
COGS | 0.013 | 0.0135 | 0.009981 | 0.006427 | 0.015 | 0.0152 | |
Gross Profit | 0.002902 | 0.000733 | 0.004361 | 0.003947 | (0.00572) | (0.0074) | |
Operating Expenses & Income | |||||||
Operating Income | (2.892402) | (1.215556) | (2.326791) | (2.316462) | (3.141468) | (2.927197) | |
Total Operating Expenses | 2.895304 | 1.216289 | 2.302666 | 2.320409 | 3.135747 | 2.919798 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.896575 | 1.218137 | 2.149618 | 2.066836 | 2.585226 | 2.420222 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.001199 | 0.000004 | 0.000004 | - | - | - | |
Net Income | |||||||
Net Income | (2.892402) | (1.215556) | (1.677471) | (2.316462) | (3.141468) | (2.927197) | |
Supplemental | |||||||
EBIT | (2.892402) | (1.215556) | (2.326791) | (2.316462) | (3.141468) | (2.927199) | |
EBITDA | (2.886152) | (1.213115) | (2.324751) | (2.314159) | (3.139046) | (2.924906) | |