

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.17364 | 0.129196 | 0.0479 | 0.0318 | 0.0334 | 0.0347 | |
Gross Profit | (0.17364) | (0.129196) | (0.0479) | (0.0318) | (0.0334) | (0.0347) | |
Operating Expenses & Income | |||||||
Operating Income | 2.579861 | 2.111469 | (6.218139) | (5.221753) | (4.850266) | (5.300413) | |
Total Operating Expenses | 4.845452 | 7.095974 | 6.218139 | 5.189951 | 4.816841 | 5.265682 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 4.845452 | 6.075125 | 6.117924 | 5.025478 | 4.816844 | 5.160045 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.008026) | (0.002238) | (0.001656) | (0.001003) | (0.000271) | (0.000037) | |
Interest Income | 0.29033 | 2.17842 | 1.524904 | 0.44154 | 0.621461 | 0.755392 | |
Income Tax Expense | 8.192 | 8.673 | 3.018 | 2.016 | 3.733 | 4.612 | |
Net Income | |||||||
Net Income | (7.893516) | (31.57) | (10.43) | (10.22) | (12.37) | (13.3) | |
Supplemental | |||||||
EBIT | 0.312188 | (22.6) | (6.265997) | (7.365392) | (4.850266) | (10.52) | |
EBITDA | 0.485828 | (22.47) | (6.218139) | (7.333591) | (4.816841) | (10.48) | |