

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | (0.105622) | 0.000133 | (0.351821) | (0.282348) | (0.241977) | 0.0777 | |
COGS | 0.0412 | 0.0269 | 0.0235 | - | 0.0342 | - | |
Gross Profit | (0.146862) | (0.0268) | (0.374546) | (0.315473) | (0.276134) | 0.0777 | |
Operating Expenses & Income | |||||||
Operating Income | (1.016219) | (7.42725) | (2.341048) | (0.589503) | (0.546625) | (0.431306) | |
Total Operating Expenses | 0.735563 | 7.42725 | 1.951661 | 0.589503 | 0.270492 | 0.482248 | |
R&D Expenses | 0.00001 | 0.0558 | - | - | - | - | |
Selling General & Admin Expenses | 0.207397 | 0.187627 | 0.199192 | 0.210206 | 0.194317 | 0.264607 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0337) | (0.000133) | - | - | - | - | |
Interest Income | - | 0.000133 | 0.007159 | 0.002624 | 0.001607 | - | |
Income Tax Expense | (0.133859) | (0.000133) | - | - | - | - | |
Net Income | |||||||
Net Income | (1.016219) | (7.427117) | (2.341048) | (0.589503) | (0.552128) | (0.638969) | |
Supplemental | |||||||
EBIT | (1.275883) | (7.451221) | (2.341048) | (0.210206) | (0.254317) | - | |
EBITDA | (0.982609) | (7.203594) | (2.141856) | 0.358954 | (0.546625) | (0.0921) | |