
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.585569 | 0.64995 | 0.0371 | 0.122154 | 0.568405 | 0.745256 | |
COGS | 0.0134 | 0.005713 | 0.0269 | 0.189009 | 1.091764 | 1.26609 | |
Gross Profit | 0.572207 | 0.644237 | 0.0102 | (0.0669) | (0.523359) | (0.520834) | |
Operating Expenses & Income | |||||||
Operating Income | (2.147039) | (0.535153) | (1.471045) | (3.016631) | (4.54203) | (4.157087) | |
Total Operating Expenses | 2.732608 | 1.185103 | 1.508158 | 3.138785 | 5.110435 | 4.902343 | |
R&D Expenses | - | - | 0.006186 | - | - | - | |
Selling General & Admin Expenses | 0.350172 | 0.608129 | 1.064154 | 1.831942 | 1.408892 | 1.480996 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | (0.0821) | (0.581774) | (0.490385) | |
Interest Income | 0.0131 | 0.0272 | 0.0463 | 1.731142 | 0.146539 | 0.161975 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (2.133979) | (0.0364) | (1.459279) | (1.371867) | (4.979489) | (4.610917) | |
Supplemental | |||||||
EBIT | (0.594798) | (0.842094) | - | - | - | - | |
EBITDA | (2.120617) | (0.52944) | - | - | - | - | |