

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.407234 | 0.476952 | 0.17921 | 0.136511 | 0.201903 | 0.226108 | |
COGS | 0.142147 | 0.234808 | 0.12 | 0.0753 | 0.125011 | 0.111537 | |
Gross Profit | 0.265087 | 0.242144 | 0.0592 | 0.0612 | 0.0769 | 0.114571 | |
Operating Expenses & Income | |||||||
Operating Income | 0.1278 | 0.0345 | (0.267949) | (0.0641) | (0.008428) | 0.0251 | |
Total Operating Expenses | 0.137287 | 0.207661 | 0.327159 | 0.125263 | 0.0853 | 0.0895 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.107983 | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0615) | (0.0895) | (0.127533) | (0.0535) | (0.0948) | (0.0829) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.000129 | (0.228485) | (0.167895) | - | - | - | |
Net Income | |||||||
Net Income | 0.0663 | (0.0613) | (0.395482) | (0.117619) | (0.103196) | (0.0578) | |
Supplemental | |||||||
EBIT | 0.1278 | (0.194005) | (0.435845) | - | - | - | |
EBITDA | 0.1278 | 0.0345 | (0.26795) | (0.0641) | (0.008428) | 0.0251 | |