

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | 0.0102 | |
COGS | 0.0278 | - | 0.0147 | 0.0111 | 0.008056 | 0.0188 | |
Gross Profit | (0.0278) | - | (0.0147) | (0.0111) | (0.008056) | (0.00862) | |
Operating Expenses & Income | |||||||
Operating Income | (7.935897) | (4.627152) | (2.311004) | (2.605887) | (2.355751) | (2.502228) | |
Total Operating Expenses | 7.935897 | 4.627152 | 2.311004 | 2.605887 | 2.355751 | 2.488512 | |
R&D Expenses | 1.656634 | 1.087328 | 0.764827 | 0.593988 | 0.621885 | 0.637227 | |
Selling General & Admin Expenses | 6.279263 | 3.539824 | 1.546177 | 2.011899 | 1.733866 | 1.865002 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.0368 | 0.0453 | 0.246491 | 0.242371 | 0.144353 | 0.155675 | |
Income Tax Expense | (0.028) | - | 0.334941 | (0.407949) | - | (0.0295) | |
Net Income | |||||||
Net Income | (7.879907) | (4.948533) | (2.396395) | (3.455415) | (2.257278) | (2.361993) | |
Supplemental | |||||||
EBIT | (7.935897) | (4.627152) | (2.311004) | (2.605887) | (2.257278) | (2.403755) | |
EBITDA | (7.908103) | (4.597128) | (2.296295) | (2.594769) | (2.249222) | (2.38708) | |