
| 2022 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0893 | 0.0893 | 0.339943 | 0.0773 | 0.0784 | 0.140102 | |
COGS | 0.0517 | 0.0517 | 0.120867 | 0.08 | 0.0464 | 0.0739 | |
Gross Profit | 0.0375 | 0.0375 | 0.219076 | (0.002685) | 0.032 | 0.0662 | |
Operating Expenses & Income | |||||||
Operating Income | (0.539325) | (0.539325) | (0.879384) | (0.762983) | (0.576841) | (0.440223) | |
Total Operating Expenses | 0.576863 | 0.576863 | 1.219327 | 0.760298 | (0.608859) | (0.683801) | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.366358 | 0.366358 | 1.09846 | 0.760298 | 0.608859 | 1.027432 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.002133) | (0.002133) | (0.0118) | (0.003596) | (0.121134) | (0.251411) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 1.810117 | 1.810117 | - | - | - | - | |
Net Income | |||||||
Net Income | (4.161561) | (4.161561) | (0.875464) | (1.081047) | (15.04) | (28.72) | |
Supplemental | |||||||
EBIT | (0.539325) | (0.539325) | - | (1.840434) | - | - | |
EBITDA | (0.32869) | (0.32869) | - | (1.077451) | (0.576841) | - | |