
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,054.6 | 997.8 | 1,486.4 | 1,803.6 | 1,951.5 | 3,078 | |
COGS | 550.6 | 427.3 | 691.5 | 843.1 | 1,097.4 | 2,082.1 | |
Gross Profit | 504 | 570.5 | 794.9 | 960.5 | 854.1 | 995.8 | |
Operating Expenses & Income | |||||||
Operating Income | 807.1 | 430.1 | 116.8 | 146.2 | 1,759.1 | 1,936 | |
Total Operating Expenses | - | - | 1,369.6 | 1,657.4 | 192.5 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 31.87 | 7.14976 | 13.21 | 27.1 | 19.37 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (28.42) | (4.27967) | (80.58) | (170.8) | (195.3) | (264.8) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 394.6 | 554.1 | 82.79 | 68.84 | 860.7 | 1,033.4 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |