

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 312.4 | 305.7 | 331.8 | 302.3 | 23.73 | 8.420322 | |
COGS | 264.3 | 269.5 | 282.9 | 244.7 | 21.52 | 7.792229 | |
Gross Profit | 48.15 | 36.2 | 48.94 | 57.59 | 2.202898 | 0.628094 | |
Operating Expenses & Income | |||||||
Operating Income | 2.937 | (43.83) | (45.88) | (24.67) | (19.39) | (21.36) | |
Total Operating Expenses | 80.37 | 80.03 | 94.82 | 82.26 | 21.59 | 21.99 | |
R&D Expenses | 25.19 | 23.5 | 26 | 21.59 | 5.884233 | 5.307876 | |
Selling General & Admin Expenses | 36.29 | 37.04 | 44.23 | 37.68 | 13.96 | 11.81 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.937) | (3.351) | (2.981) | (2.797) | (0.613) | (1.466727) | |
Interest Income | 1.413 | 1.406 | 2.69 | 7.466 | 1.259 | 1.499 | |
Income Tax Expense | (8.131) | 1.412 | 1.002 | 4.98 | 0.145503 | 0.337315 | |
Net Income | |||||||
Net Income | 13.66 | (32.7) | (49.72) | (21.84) | (24.74) | (39.62) | |
Supplemental | |||||||
EBIT | (32.22) | (40.61) | (45.73) | (14.06) | (19.39) | (20.08) | |
EBITDA | (18.18) | (28.81) | (33.24) | (5.403) | (18.64) | (19.28) | |