

| 2018 | 2019 | 2020 | 2021 | 2022 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 2,016.2 | 3,143 | - | - | - | |
COGS | 1,044.9 | (0.000001) | - | - | - | |
Gross Profit | 971.3 | 3,143 | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | 560.5 | 541.5 | - | - | - | |
Total Operating Expenses | 503.9 | (2,601.5) | - | - | - | |
R&D Expenses | 117.7 | - | - | - | - | |
Selling General & Admin Expenses | 52.1 | - | - | - | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | (32.9) | - | - | - | - | |
Interest Income | 5.1 | - | - | - | - | |
Income Tax Expense | 62.1 | (541.5) | - | - | - | |
Net Income | ||||||
Net Income | 347.4 | 541.5 | - | - | - | |
Supplemental | ||||||
EBIT | 442.3 | 541.5 | - | - | - | |
EBITDA | 564.3 | 541.7 | - | - | - | |