
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 4,364.1 | 4,610.4 | 4,163.1 | 4,029.9 |
COGS | 1,947.6 | 2,097.1 | 1,746.7 | 1,754.6 |
Gross Profit | 2,416.5 | 2,513.3 | 2,416.4 | 2,275.3 |
Operating Expenses & Income | ||||
Operating Income | 500.6 | 431.4 | 150.2 | 24.6 |
Total Operating Expenses | 3,863.5 | 4,179 | 4,012.9 | 4,005.3 |
R&D Expenses | - | - | - | - |
Selling General & Admin Expenses | - | - | - | - |
Earnings from Continuing Operations | ||||
Interest Expense | (43.1) | (43.5) | (61.2) | (94.3) |
Interest Income | 0.1 | 32.8 | 53.9 | 30.6 |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | 299.2 | (817.3) | (297) | (5,156.5) |
Supplemental | ||||
EBIT | - | - | - | - |
EBITDA | - | - | - | - |