
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0462 | 0.025 | 0.016 | - | - | - | |
COGS | - | 0.002173 | 0.000388 | 0.000388 | 0.000388 | 0.000388 | |
Gross Profit | 0.0462 | 0.0228 | 0.0156 | (0.000388) | (0.000388) | (0.000388) | |
Operating Expenses & Income | |||||||
Operating Income | (1.12063) | (0.37265) | (0.19679) | (0.218611) | (0.21312) | (0.210278) | |
Total Operating Expenses | 0.285113 | 0.395473 | 0.212405 | 0.218223 | 0.212732 | 0.20989 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.010974) | (0.74247) | (1.018022) | (0.188155) | (0.085) | (0.0829) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.000001 | (0.000003) | 0.000002 | 0.000002 | - | - | |
Net Income | |||||||
Net Income | (2.297953) | (1.405831) | (1.372423) | 8.954436 | (0.30371) | (0.296607) | |
Supplemental | |||||||
EBIT | (1.286979) | (0.663361) | (0.354401) | 9.142589 | (0.218753) | (0.213658) | |
EBITDA | (0.40529) | (0.661188) | (0.354013) | 9.142977 | (0.218365) | (0.21327) | |