
| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0572 | 0.207096 | 0.142893 | 0.0907 | 0.0659 | 0.0673 | |
Gross Profit | (0.0572) | (0.207096) | (0.142893) | (0.0907) | (0.0659) | (0.0673) | |
Operating Expenses & Income | |||||||
Operating Income | (0.897158) | (2.263667) | (2.452395) | 4.819758 | (1.007012) | (1.684453) | |
Total Operating Expenses | 2.185382 | 1.959649 | 2.746815 | 3.290139 | 1.717427 | 2.020611 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.185382 | 1.959649 | 2.746815 | 3.290139 | 1.033579 | 1.269202 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.025) | (0.47487) | (3.143959) | (4.975958) | (0.535386) | (2.26159) | |
Interest Income | 1.76577 | 0.169027 | 3.12382 | 4.94829 | 0.876452 | 0.73327 | |
Income Tax Expense | (0.395369) | (2.657746) | 0.0271 | 0.000065 | 0.438011 | (0.0331) | |
Net Income | |||||||
Net Income | (0.526794) | (1.665475) | (5.623485) | (0.327638) | 2.765387 | (3.034285) | |
Supplemental | |||||||
EBIT | (0.897153) | (3.534231) | (2.401932) | 2.389407 | 2.589021 | (0.919335) | |
EBITDA | (0.839983) | (3.327135) | (2.259039) | 2.480156 | 2.693944 | (0.838353) | |