
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.272142 | 7.858972 | 0.431065 | 0.183803 | 0.425448 | 0.580597 | |
COGS | - | 4.044083 | - | - | - | - | |
Gross Profit | 0.272142 | 3.814889 | 0.431065 | 0.183803 | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (2.012945) | (0.779181) | (5.0959) | (10.33) | (7.285924) | (5.483298) | |
Total Operating Expenses | 2.285087 | 8.638153 | 5.526965 | 10.52 | 7.711372 | 6.063895 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.56743 | 3.831737 | 2.575386 | 5.23344 | 3.264253 | 3.135719 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.007404) | - | - | - | - | - | |
Interest Income | 0.017 | 0.0614 | - | - | - | 0.102647 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (2.074037) | (0.713767) | (4.942594) | (10.11) | (7.175923) | (5.332495) | |
Supplemental | |||||||
EBIT | (2.022087) | (0.807837) | (5.0959) | (10.33) | (7.285924) | (5.483298) | |
EBITDA | (1.992565) | (0.752304) | (4.833068) | (9.721167) | (6.463159) | (4.627616) | |