
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 10,643.8 | 8,971.4 | 11,648.6 | 12,928.4 | 14,781.1 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | - | - | - | - | - |
Total Operating Expenses | 10,132.5 | 8,385.7 | 10,875.9 | 12,046.6 | 13,619.8 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 273 | 468.7 | 512.6 | 541.8 | 622.4 |
Earnings from Continuing Operations | |||||
Interest Expense | (102.6) | (95.27) | (98.35) | (82.05) | (84.98) |
Interest Income | 77.33 | 679 | 8.831 | 3.053 | 260.7 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 375.7 | 472.3 | 559 | 626.3 | 834.9 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |