

| 2013 | 2014 | 2015 | 2016 | 2017 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 9,808 | 9,474.8 | 9,316.7 | 9,288 | 9,614.4 | 9,624 |
COGS | 8,841 | 8,582.5 | 8,354.1 | 8,418.7 | 8,641.6 | 8,676.3 |
Gross Profit | 967 | 892.3 | 962.6 | 869.3 | 972.7 | 947.8 |
Operating Expenses & Income | ||||||
Operating Income | 561 | 637.4 | 622.5 | 531.9 | 572.2 | 543.3 |
Total Operating Expenses | 9,247 | 8,837.4 | 8,694.2 | 8,756.1 | 9,042.2 | 9,080.7 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | - | 356.2 | 373.2 | 389 | 420.5 | 427 |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | - | (121.3) |
Interest Income | - | - | - | - | - | - |
Income Tax Expense | 99 | 127 | 61.82 | 85.74 | 69.96 | 74.3 |
Net Income | ||||||
Net Income | 234 | 366.8 | (20.58) | 287.8 | 297.6 | 304.1 |
Supplemental | ||||||
EBIT | 561 | 637.4 | 622.5 | 531.9 | 572.2 | 543.3 |
EBITDA | - | - | - | - | - | - |