
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.252822 | 5.738774 | 10.06 | 7.447944 | 11.08 | 6.476083 |
COGS | 0.0617 | 1.389605 | 3.313244 | 4.444854 | 8.610042 | 0.845915 |
Gross Profit | 0.191155 | 4.349169 | 6.742565 | 3.00309 | 2.472882 | 5.972045 |
Operating Expenses & Income | ||||||
Operating Income | (1.635834) | 3.066453 | 2.943194 | (10.65) | (13.6) | (9.030574) |
Total Operating Expenses | 1.826989 | 1.282716 | 3.799371 | 13.65 | 16.08 | 15 |
R&D Expenses | - | - | - | 0.427672 | 0.726299 | 0.36315 |
Selling General & Admin Expenses | 1.822063 | 0.998485 | 3.060346 | 12.06 | 11.84 | 2.46866 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.004926) | (0.018) | (0.158441) | (0.289943) | (0.922556) | (0.189768) |
Interest Income | - | - | - | - | - | - |
Income Tax Expense | (0.135623) | 0.714861 | 0.439934 | 0.153428 | - | 0.0296 |
Net Income | ||||||
Net Income | (1.497366) | 3.080705 | 2.496554 | (11.97) | (15.15) | (9.517553) |
Supplemental | ||||||
EBIT | (1.630908) | 3.813607 | 3.094929 | (11.52) | (14.23) | - |
EBITDA | (1.626411) | 3.908494 | 3.531456 | (10.87) | (13.54) | (3.860578) |