
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,711.1 | 1,956.4 | 2,272 | 2,450.9 | 3,728 | 3,761.7 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | 62.28 | - | |
Total Operating Expenses | - | - | - | - | 97.88 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 766 | 784.2 | 849.8 | 919.9 | 34.03 | 594.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (150.5) | (252.1) | (1,055.3) | (1,515.1) | (1,504) | (1,466.3) | |
Interest Income | 1,275.5 | 1,747.4 | 2,893.1 | 3,477.6 | 3,728 | 2,845.3 | |
Income Tax Expense | - | - | - | - | 294.6 | 240 | |
Net Income | |||||||
Net Income | 466.2 | 509.7 | 622.6 | 695 | 823.8 | 923.2 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | 62.28 | - | |