
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.011 | 0.0117 | 0.0279 | 0.0482 | 0.0556 | 0.0536 | |
Gross Profit | (0.011) | (0.0117) | (0.0279) | (0.0482) | (0.0556) | (0.0536) | |
Operating Expenses & Income | |||||||
Operating Income | (2.378921) | (1.86345) | (2.427569) | (2.061164) | (2.234601) | (3.588085) | |
Total Operating Expenses | 2.427765 | 1.903996 | 2.427569 | 2.013005 | 2.178994 | 3.534457 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.813422 | 1.178717 | 0.299622 | 0.348181 | 1.875555 | 3.033948 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0126) | (0.0192) | (0.0294) | (0.105882) | (0.0193) | (0.0269) | |
Interest Income | 0.0243 | 0.0817 | 0.190715 | 0.0121 | 0.008427 | 0.0375 | |
Income Tax Expense | 0.391576 | 0.620889 | 0.769947 | 1.368743 | 1.090826 | 1.07434 | |
Net Income | |||||||
Net Income | (2.049316) | (1.249352) | (2.635194) | (2.576471) | (2.535812) | (4.016037) | |
Supplemental | |||||||
EBIT | (2.389945) | (1.875165) | (2.455425) | (1.101844) | (2.2346) | (3.349084) | |
EBITDA | (2.378921) | (1.86345) | (2.427569) | (1.053685) | (2.178995) | (3.29546) | |