
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.213545 | 5.800406 | 0.325385 | 0.12779 | 0.425448 | 0.411578 | |
COGS | 0.563136 | 3.547435 | 2.227944 | 3.674574 | - | - | |
Gross Profit | (0.349592) | 2.252971 | (1.902559) | (3.546784) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.579524) | (0.575083) | (3.846543) | (7.185413) | (7.285924) | (6.247691) | |
Total Operating Expenses | 1.793069 | 6.375491 | 4.171924 | 7.313203 | 7.711372 | 6.659269 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.229936 | 2.828061 | 1.943984 | 3.638629 | 3.264253 | 3.194161 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.00581) | - | - | - | - | - | |
Interest Income | 0.0133 | 0.0665 | 0.129235 | 0.165272 | - | 0.0885 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (1.627462) | (0.526806) | (3.73082) | (7.03055) | (7.175923) | (6.139145) | |
Supplemental | |||||||
EBIT | (1.586697) | (0.596234) | - | - | - | - | |
EBITDA | (1.563532) | (0.555247) | - | - | - | - | |