
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 22,902.4 | 39,354.8 | 40,340.8 | 39,241.4 | 45,456.2 | 53,478.9 | |
COGS | 14,592.3 | 24,677.2 | 23,765.8 | 22,964.5 | 23,801.4 | 25,568.1 | |
Gross Profit | 8,310.1 | 14,677.6 | 16,575 | 16,276.9 | 21,654.7 | 27,910.9 | |
Operating Expenses & Income | |||||||
Operating Income | 6,037.7 | 10,652.2 | 11,872.3 | 11,580.2 | 17,004.9 | 23,109.8 | |
Total Operating Expenses | 3,650.4 | 4,929.3 | 4,739.7 | 4,696.7 | 4,649.8 | 4,801 | |
R&D Expenses | 942.2 | 1,614 | 1,440.6 | 1,238.5 | 1,119.5 | 1,208.9 | |
Selling General & Admin Expenses | 766.2 | 927.2 | 905.6 | 759.2 | 680.7 | 3,838.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (128.3) | (159.8) | (74.82) | (216) | (306.5) | (263.3) | |
Interest Income | 191.7 | 190.8 | 444.5 | 626.8 | 938 | 787.3 | |
Income Tax Expense | 879.7 | 1,715.9 | 2,131.7 | 1,972.1 | 4,573.1 | 5,709.4 | |
Net Income | |||||||
Net Income | 5,097.2 | 8,813.7 | 9,606.7 | 9,450.3 | 19,150.6 | 21,653.2 | |
Supplemental | |||||||
EBIT | 6,083.7 | 10,726 | 11,885.6 | 11,755.8 | 24,212.6 | 27,602 | |
EBITDA | 7,567.4 | 12,633.1 | 14,169.2 | 14,538 | 27,686.5 | 28,383.9 | |