

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 40.96 | 3.649 | 113.3 | 108.3 | 42.73 | 65.37 | |
COGS | 121.9 | 10.11 | 9.206 | 8.663 | 8.852 | - | |
Gross Profit | 40.96 | 3.649 | 113.3 | 108.3 | 33.88 | 63.11 | |
Operating Expenses & Income | |||||||
Operating Income | (127) | (162.7) | (68) | (110.4) | (215.4) | (217.9) | |
Total Operating Expenses | 168 | 166.4 | 181.3 | 218.7 | 249.3 | 281 | |
R&D Expenses | 121.9 | 115.9 | 130 | 159.7 | 182.8 | 197.4 | |
Selling General & Admin Expenses | 46.1 | 50.51 | 51.29 | 59.02 | 75.33 | 85.87 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (14.43) | (1.578) | - | - | - | - | |
Interest Income | - | 1.571 | - | - | - | 12.19 | |
Income Tax Expense | (0.204) | 0.681 | (0.677) | - | - | - | |
Net Income | |||||||
Net Income | (122.2) | (161.8) | (57.51) | (97.01) | (204.4) | (202.5) | |
Supplemental | |||||||
EBIT | (122.4) | (162.7) | (58.19) | (97.01) | (204.4) | (206.6) | |
EBITDA | (112.6) | (152.6) | (48.98) | (88.34) | (195.5) | (197.5) | |