

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | 0.003354 | 0.003404 | 0.003474 | - | |
Gross Profit | - | - | (0.003354) | (0.003404) | (0.003474) | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.364096) | (0.838141) | (0.999249) | (0.92026) | (1.500931) | (1.524599) | |
Total Operating Expenses | 1.364096 | 0.838141 | 0.999249 | 0.92026 | 1.500931 | 1.524599 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.364096 | 0.838141 | 0.828316 | 0.717255 | 1.326262 | 1.368002 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.679209) | (0.929692) | (1.069759) | (1.204277) | (1.36312) | (1.383355) | |
Interest Income | 0.006074 | 0.123376 | 0.245775 | 0.213539 | 0.12218 | 0.113113 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (1.886403) | (1.821805) | (1.683073) | (2.576125) | (2.256733) | (2.526655) | |
Supplemental | |||||||
EBIT | (1.846496) | (1.637026) | - | - | - | - | |
EBITDA | (1.207194) | (0.892113) | - | - | - | - | |